Best Rental Income Generator in the City
✉️ Want to forward this article? Click here.

1012 Park Road NW (the yellow house)
In October, UrbanTurf contributor Sarah Godfrey wrote about an intrepid home buyer who flipped the rent-the-row-house-basement paradigm upside down.
Economist Adrian Dungan had been renting a room in a Mount Pleasant group house for about a year when he came to the realization that there was a way for him to live in the same amount of space he was currently living in, maybe even more, for free. He could buy a row house, live in the basement, and fill the bedrooms with renters to offset the monthly mortgage payments.
In November 2010, Dungan and his girlfriend Nicole Aga found a five-bedroom house for sale at 1012 Park Road NW (map). The property needed a lot of work and had a completely unfinished basement, which meant that if the couple bought it, they would need to put in time and money before they were able live there or fill it with renters. Compounding this scenario was the fact that mortgage payments would start within a month of closing and contractors and materials were expensive. Still, after crunching the numbers, Dungan and Aga moved forward, purchasing the home for $585,000 in late January.
An “under construction” shot of the basement.
With the help of a contractor, Dungan spent all his free time for the next several months fixing up the home, and building a livable basement home for himself and Aga.
By June, he had not only finished the basement and the remainder of the work, but also found five friends who could rent out the bedrooms on the upper levels of the home. In the end, Dungan and Aga spent just over $35,000 renovating, and while he wouldn’t disclose any financial details regarding the mortgage and rent, he said that he is now income positive on the house.
More photos of Dungan and his home below.

The upstairs kitchen/sunroom in the rental portion of the house.

A section of the new basement apartment.

Dining area upstairs

Adrian Dungan in front of his home.
This article originally published at http://dc.urbanturf.production.logicbrush.com/articles/blog/best_income_generator_in_the_city/4820.
Most Popular... This Week • Last 30 Days • Ever

The developer is under contract to purchase Land Bay C-West, one of the last unbuilt ... read »

On Thursday night, developer EYA outlined its plans at a community meeting for the 26... read »

If the walls of 1222 28th Street NW could talk, they'd have nearly three centuries wo... read »

The plan to replace the longtime home of Dance Loft on 14th Street with a mixed-use ... read »

Even with over 1,100 new apartments delivering in the last 18 months, the new develop... read »
- The Last Piece of Potomac Yard: Mill Creek Residential Pitches 398-Unit Apartment Building
- A First Look At Friendship Commons, The Big Plans To Redevelop Former GEICO Headquarters
- One of DC's Oldest Homes Is Hitting the Market
- Plans For 101 Apartments, New Dance Loft On 14th Street To Be Delayed
- The Nearly 2,000 Units Still In The Works At Buzzard Point
DC Real Estate Guides
Short guides to navigating the DC-area real estate market
We've collected all our helpful guides for buying, selling and renting in and around Washington, DC in one place. Start browsing below!
First-Timer Primers
Intro guides for first-time home buyers
Unique Spaces
Awesome and unusual real estate from across the DC Metro










